Dinamo Tbilisi

Georgian Erovnuli Liga
27 Feb 2028
Sunday
Process
Balance
$13.8M
Transfer Budget
2.9M
Wage Budget
15.7M
Annual Wages
$17.1M
Monthly Income
$2.8M
Monthly Expenses
$2.2M
Net Monthly
$562K

Income Breakdown

TV Revenue$1.3M
TV Placement Bonus$511K
Matchday Revenue$0
Sponsorship$103K
Merchandising$702K
Domestic Cup Prize$0
Continental Prize$0
Parachute Payment$0
Prize Money$0
Loan Fees (In)$44K
Owner Investment$0

Expense Breakdown

Player Wages$1.4M
Staff Wages$63K
Transfer Amortization$19K
Debt Interest$0
Loan Fees (Out)$54K
Facility Maintenance$703K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Feb 2028 $2.8M $2.2M $562K $13.4M
Jan 2028 $2.7M $2.2M $572K $12.9M
Dec 2027 $3.1M $2.2M $878K $12.3M
Nov 2027 $2.7M $2.2M $495K $11.4M
Oct 2027 $2.7M $3.4M $-703K $10.9M
Sep 2027 $2.7M $2.5M $256K $11.5M
Aug 2027 $2.8M $2.6M $214K $11.3M
Jul 2027 $3.4M $2.4M $1.0M $11.1M
Jun 2027 $2.8M $2.4M $396K $10.4M
May 2027 $3.0M $2.8M $247K $10.0M
Apr 2027 $3.1M $2.4M $699K $9.7M
Mar 2027 $2.6M $2.0M $609K $9.0M

Sponsorship

Sponsor Annual Income
Riverstone Logistics $608K
Northwind Insurance $623K