23 Jan 2028
Sunday
Process
Balance
$-3.6M
Transfer Budget
3.0K
Wage Budget
738.1K
Annual Wages
$2.1M
Monthly Income
$16K
Monthly Expenses
$415K
Net Monthly
$-399K

Income Breakdown

TV Revenue$10K
Matchday Revenue$6K
Sponsorship$0
Merchandising$686
Prize Money$0

Expense Breakdown

Player Wages$170K
Staff Wages$16K
Facility Maintenance$70K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Jan 2028 $16K $415K $-399K $-3.4M
Dec 2027 $18K $269K $-250K $-3.0M
Nov 2027 $21K $286K $-265K $-2.7M
Oct 2027 $37K $375K $-338K $-2.4M
Sep 2027 $39K $303K $-264K $-2.1M
Aug 2027 $41K $196K $-154K $-1.8M
Jul 2027 $26K $183K $-157K $-1.7M
Jun 2027 $17K $183K $-166K $-1.5M
May 2027 $17K $183K $-166K $-1.4M
Apr 2027 $17K $186K $-168K $-1.2M
Mar 2027 $17K $186K $-168K $-1.0M
Feb 2027 $17K $185K $-168K $-856K

Sponsorship

No active sponsorship deals