Income Breakdown
| TV Revenue | $3.8M |
| TV Placement Bonus | $380K |
| Matchday Revenue | $220K |
| Sponsorship | $0 |
| Merchandising | $119K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $6.8M |
| Staff Wages | $0 |
| Transfer Amortization | $83K |
| Debt Interest | $156K |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $1.7M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| May 2033 |
$4.9M |
$8.8M |
$-3.9M |
$-26.3M |
| Apr 2033 |
$5.9M |
$8.4M |
$-2.5M |
$-22.5M |
| Mar 2033 |
$5.9M |
$8.5M |
$-2.5M |
$-20.1M |
| Feb 2033 |
$4.7M |
$7.9M |
$-3.3M |
$-13.5M |
| Jan 2033 |
$6.7M |
$8.4M |
$-1.7M |
$-10.3M |
| Dec 2032 |
$7.1M |
$9.4M |
$-2.3M |
$-8.5M |
| Nov 2032 |
$6.3M |
$12.0M |
$-5.6M |
$-6.2M |
| Oct 2032 |
$6.7M |
$8.8M |
$-2.1M |
$-592K |
| Sep 2032 |
$8.0M |
$8.3M |
$-315K |
$1.5M |
| Aug 2032 |
$5.6M |
$8.2M |
$-2.6M |
$1.8M |
| Jul 2032 |
$5.6M |
$7.0M |
$-1.4M |
$4.4M |
| Jun 2032 |
$17.9M |
$6.7M |
$11.1M |
$5.8M |