Income Breakdown
| TV Revenue | $4.4M |
| TV Placement Bonus | $1.8M |
| Matchday Revenue | $280K |
| Sponsorship | $1.6M |
| Merchandising | $5.5M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $340K |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $8.9M |
| Staff Wages | $158K |
| Transfer Amortization | $15K |
| Debt Interest | $0 |
| Loan Fees (Out) | $83K |
| Facility Maintenance | $2.3M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Oct 2026 |
$14.0M |
$11.5M |
$2.5M |
$53.4M |
| Sep 2026 |
$12.8M |
$5.6M |
$7.2M |
$50.9M |
| Aug 2026 |
$0 |
$0 |
$0 |
$44.5M |