Income Breakdown
| TV Revenue | $6.7M |
| TV Placement Bonus | $376K |
| Matchday Revenue | $299K |
| Sponsorship | $0 |
| Merchandising | $116K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $1.5M |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $4.9M |
| Staff Wages | $0 |
| Transfer Amortization | $0 |
| Debt Interest | $114K |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $1.7M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Dec 2033 |
$9.4M |
$6.7M |
$2.7M |
$-14.7M |
| Nov 2033 |
$5.4M |
$9.1M |
$-3.7M |
$-17.4M |
| Oct 2033 |
$5.8M |
$9.1M |
$-3.3M |
$-13.8M |
| Sep 2033 |
$4.7M |
$9.8M |
$-5.1M |
$-10.5M |
| Aug 2033 |
$5.4M |
$11.6M |
$-6.2M |
$-5.3M |
| Jul 2033 |
$5.1M |
$10.2M |
$-5.1M |
$883K |
| Jun 2033 |
$4.3M |
$9.9M |
$-5.5M |
$6.0M |
| May 2033 |
$4.6M |
$8.7M |
$-4.1M |
$11.5M |
| Apr 2033 |
$4.6M |
$7.0M |
$-2.4M |
$26.8M |
| Mar 2033 |
$4.6M |
$6.7M |
$-2.1M |
$29.2M |
| Feb 2033 |
$5.0M |
$6.8M |
$-1.8M |
$31.3M |
| Jan 2033 |
$6.3M |
$8.1M |
$-1.8M |
$33.1M |