4 Apr 2033
Monday
Process
Balance
$-12.1M
Transfer Budget
0.00
Wage Budget
1.0M
Annual Wages
$990K
Monthly Income
$24K
Monthly Expenses
$233K
Net Monthly
$-209K

Income Breakdown

TV Revenue$18K
Matchday Revenue$4K
Sponsorship$0
Merchandising$2K
Prize Money$0

Expense Breakdown

Player Wages$83K
Staff Wages$45K
Facility Maintenance$105K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Apr 2033 $24K $233K $-209K $-11.9M
Mar 2033 $24K $233K $-209K $-11.7M
Feb 2033 $24K $233K $-209K $-11.5M
Jan 2033 $24K $769K $-744K $-11.2M
Dec 2032 $25K $233K $-208K $-10.5M
Nov 2032 $24K $233K $-209K $-10.3M
Oct 2032 $24K $233K $-209K $-10.1M
Sep 2032 $24K $233K $-209K $-9.9M
Aug 2032 $24K $234K $-210K $-9.7M
Jul 2032 $24K $234K $-209K $-9.5M
Jun 2032 $326K $235K $91K $-9.3M
May 2032 $24K $235K $-211K $-9.3M

Sponsorship

No active sponsorship deals