24 Feb 2031
Monday
Process
Balance
$-62.3M
Transfer Budget
0.00
Wage Budget
1.7M
Annual Wages
$21.8M
Monthly Income
$1.7M
Monthly Expenses
$4.5M
Net Monthly
$-2.7M

Income Breakdown

TV Revenue$1.6M
TV Placement Bonus$0
Matchday Revenue$12K
Sponsorship$0
Merchandising$125K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$14K

Expense Breakdown

Player Wages$2.4M
Staff Wages$2K
Transfer Amortization$0
Debt Interest$884K
Loan Fees (Out)$0
Facility Maintenance$1.2M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Feb 2031 $1.7M $4.5M $-2.7M $-60.0M
Jan 2031 $1.7M $6.8M $-5.1M $-57.3M
Dec 2030 $1.7M $4.2M $-2.5M $-52.3M
Nov 2030 $1.7M $3.9M $-2.2M $-49.7M
Oct 2030 $1.7M $4.0M $-2.3M $-47.5M
Sep 2030 $2.1M $4.5M $-2.3M $-45.2M
Aug 2030 $1.7M $3.8M $-2.0M $-42.9M
Jul 2030 $1.8M $3.9M $-2.2M $-40.9M
Jun 2030 $2.0M $3.4M $-1.4M $-38.7M
May 2030 $1.8M $3.4M $-1.6M $-37.3M
Apr 2030 $1.8M $3.4M $-1.6M $-35.7M
Mar 2030 $1.8M $3.4M $-1.6M $-34.2M

Sponsorship

No active sponsorship deals