13 Jul 2029
Friday
Process
Balance
$-23.6M
Transfer Budget
0.00
Wage Budget
293.8K
Annual Wages
$14.5M
Monthly Income
$1.9M
Monthly Expenses
$2.7M
Net Monthly
$-799K

Income Breakdown

TV Revenue$1.8M
TV Placement Bonus$0
Matchday Revenue$0
Sponsorship$0
Merchandising$125K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$1.2M
Staff Wages$6K
Transfer Amortization$0
Debt Interest$332K
Loan Fees (Out)$5K
Facility Maintenance$1.2M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Jul 2029 $1.9M $2.7M $-799K $-22.5M
Jun 2029 $2.4M $2.7M $-365K $-21.7M
May 2029 $1.9M $3.1M $-1.2M $-21.3M
Apr 2029 $2.0M $2.7M $-746K $-20.2M
Mar 2029 $2.0M $2.7M $-743K $-19.4M
Feb 2029 $2.0M $2.8M $-826K $-18.7M
Jan 2029 $2.0M $3.6M $-1.6M $-17.9M
Dec 2028 $2.0M $2.7M $-645K $-16.2M
Nov 2028 $22.0M $3.1M $19.0M $-15.6M
Oct 2028 $2.3M $3.2M $-949K $-34.5M
Sep 2028 $2.3M $3.2M $-880K $-33.6M
Aug 2028 $1.8M $3.0M $-1.2M $-32.7M

Sponsorship

No active sponsorship deals