19 Aug 2029
Sunday
Process
Balance
$-56.5M
Transfer Budget
0.00
Wage Budget
119.8K
Annual Wages
$8.8M
Monthly Income
$1.1M
Monthly Expenses
$2.6M
Net Monthly
$-1.4M

Income Breakdown

TV Revenue$1.1M
TV Placement Bonus$0
Matchday Revenue$0
Sponsorship$0
Merchandising$88K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$728K
Staff Wages$12K
Transfer Amortization$4K
Debt Interest$809K
Loan Fees (Out)$0
Facility Maintenance$1.0M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Aug 2029 $1.1M $2.6M $-1.4M $-54.7M
Jul 2029 $1.2M $2.6M $-1.4M $-53.3M
Jun 2029 $1.5M $2.6M $-1.1M $-51.9M
May 2029 $1.1M $2.8M $-1.7M $-50.8M
Apr 2029 $1.1M $2.5M $-1.4M $-49.1M
Mar 2029 $1.2M $2.8M $-1.6M $-47.7M
Feb 2029 $1.1M $2.7M $-1.6M $-46.1M
Jan 2029 $1.3M $4.9M $-3.7M $-44.5M
Dec 2028 $1.4M $2.7M $-1.3M $-40.8M
Nov 2028 $1.4M $2.7M $-1.3M $-39.5M
Oct 2028 $1.4M $2.9M $-1.5M $-38.3M
Sep 2028 $1.2M $2.9M $-1.7M $-36.8M

Sponsorship

No active sponsorship deals