24 Sep 2028
Sunday
Process
Balance
$-14.9M
Transfer Budget
0.00
Wage Budget
1.8M
Annual Wages
$4.2M
Monthly Income
$59K
Monthly Expenses
$1.0M
Net Monthly
$-980K

Income Breakdown

TV Revenue$3K
TV Placement Bonus$345
Matchday Revenue$3K
Sponsorship$0
Merchandising$686
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$51K

Expense Breakdown

Player Wages$741K
Staff Wages$8K
Transfer Amortization$770
Debt Interest$203K
Loan Fees (Out)$0
Facility Maintenance$86K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Sep 2028 $59K $1.0M $-980K $-14.0M
Aug 2028 $31K $840K $-809K $-13.0M
Jul 2028 $33K $666K $-632K $-12.2M
Jun 2028 $5K $552K $-548K $-11.6M
May 2028 $5K $645K $-640K $-11.0M
Apr 2028 $5K $625K $-620K $-10.4M
Mar 2028 $5K $693K $-689K $-9.8M
Feb 2028 $5K $534K $-529K $-9.1M
Jan 2028 $5K $928K $-923K $-8.6M
Dec 2027 $5K $513K $-508K $-7.6M
Nov 2027 $11K $506K $-495K $-7.1M
Oct 2027 $31K $699K $-668K $-6.6M

Sponsorship

No active sponsorship deals