Druzhba

Russian Second Division B1

13 May 2029

Sunday

Process

Squad Staff Tactics Finances Academy Schedule Stats Transfers

Balance

$-6.3M

Transfer Budget

0.00

Wage Budget

659.0K

Annual Wages

$2.3M

Monthly Income

$48K

Monthly Expenses

$310K

Net Monthly

$-263K

Income Breakdown

TV Revenue	$33K
Matchday Revenue	$11K
Sponsorship	$0
Merchandising	$3K
Prize Money	$0

Expense Breakdown

Player Wages	$231K
Staff Wages	$9K
Facility Maintenance	$70K

Balance History

Income & Expenses

Month	Income	Expenses	Net Monthly	Balance
May 2029	$48K	$310K	$-263K	$-6.1M
Apr 2029	$48K	$283K	$-235K	$-5.8M
Mar 2029	$49K	$266K	$-217K	$-5.6M
Feb 2029	$48K	$265K	$-217K	$-5.3M
Jan 2029	$48K	$509K	$-461K	$-5.1M
Dec 2028	$47K	$265K	$-218K	$-4.7M
Nov 2028	$47K	$265K	$-218K	$-4.4M
Oct 2028	$88K	$371K	$-283K	$-4.2M
Sep 2028	$233K	$305K	$-72K	$-3.9M
Aug 2028	$48K	$245K	$-198K	$-3.9M
Jul 2028	$45K	$198K	$-153K	$-3.7M
Jun 2028	$17K	$202K	$-185K	$-3.5M