Income Breakdown
| TV Revenue | $3.4M |
| TV Placement Bonus | $802K |
| Matchday Revenue | $0 |
| Sponsorship | $57K |
| Merchandising | $662K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $4.4M |
| Staff Wages | $14K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $931K |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Jul 2033 |
$4.9M |
$5.3M |
$-407K |
$76.7M |
| Jun 2033 |
$6.9M |
$4.5M |
$2.5M |
$77.1M |
| May 2033 |
$5.0M |
$5.2M |
$-258K |
$74.7M |
| Apr 2033 |
$8.1M |
$4.8M |
$3.3M |
$74.9M |
| Mar 2033 |
$8.1M |
$5.9M |
$2.2M |
$71.6M |
| Feb 2033 |
$5.0M |
$7.5M |
$-2.5M |
$69.4M |
| Jan 2033 |
$11.7M |
$5.9M |
$5.8M |
$71.9M |
| Dec 2032 |
$14.7M |
$6.3M |
$8.4M |
$66.2M |
| Nov 2032 |
$11.7M |
$7.1M |
$4.6M |
$57.7M |
| Oct 2032 |
$11.4M |
$6.5M |
$4.9M |
$53.1M |
| Sep 2032 |
$21.3M |
$5.6M |
$15.8M |
$48.3M |
| Aug 2032 |
$4.8M |
$5.4M |
$-558K |
$32.5M |