3 Jan 2027
Sunday
Process
Balance
$49.4M
Transfer Budget
240.0K
Wage Budget
Not Set
Annual Wages
$26.9M
Monthly Income
$6.5M
Monthly Expenses
$4.8M
Net Monthly
$1.7M

Income Breakdown

TV Revenue$3.3M
TV Placement Bonus$665K
Matchday Revenue$0
Sponsorship$0
Merchandising$109K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$3.5M
Staff Wages$114K
Transfer Amortization$13K
Debt Interest$0
Loan Fees (Out)$289K
Facility Maintenance$874K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Jan 2027 $6.5M $4.8M $1.7M $49.1M
Dec 2026 $7.7M $4.8M $2.9M $47.4M
Nov 2026 $7.2M $4.9M $2.4M $44.4M
Oct 2026 $5.7M $5.4M $298K $42.1M
Sep 2026 $7.7M $3.4M $4.3M $41.8M
Aug 2026 $0 $0 $0 $38.1M

Sponsorship

No active sponsorship deals