El Dakhleya

Egyptian Premier League

12 Nov 2028

Sunday

Process

Squad Staff Tactics Finances Scouting Academy Schedule Stats Transfers

Balance

$-29.1M

Transfer Budget

0.00

Wage Budget

3.6M

Annual Wages

$10.5M

Monthly Income

$2.3M

Monthly Expenses

$2.9M

Net Monthly

$-621K

Income Breakdown

TV Revenue	$2.2M
TV Placement Bonus	$0
Matchday Revenue	$65K
Sponsorship	$0
Merchandising	$55K
Domestic Cup Prize	$0
Continental Prize	$0
Prize Money	$0
Loan Fees (In)	$0

Expense Breakdown

Player Wages	$1.3M
Staff Wages	$16K
Transfer Amortization	$478
Debt Interest	$407K
Loan Fees (Out)	$0
Facility Maintenance	$1.2M

Balance History

Income & Expenses

Month	Income	Expenses	Net Monthly	Balance
Nov 2028	$2.3M	$2.9M	$-621K	$-28.0M
Oct 2028	$2.0M	$3.5M	$-1.5M	$-27.3M
Sep 2028	$2.0M	$2.9M	$-904K	$-25.8M
Aug 2028	$2.0M	$2.4M	$-370K	$-24.9M
Jul 2028	$2.0M	$2.5M	$-433K	$-24.6M
Jun 2028	$2.8M	$2.4M	$371K	$-24.1M
May 2028	$2.0M	$3.0M	$-971K	$-24.5M
Apr 2028	$2.1M	$3.0M	$-941K	$-23.5M
Mar 2028	$2.0M	$3.0M	$-1.0M	$-22.6M
Feb 2028	$2.0M	$3.1M	$-1.1M	$-21.6M
Jan 2028	$2.0M	$3.9M	$-1.9M	$-20.5M
Dec 2027	$2.0M	$3.1M	$-1.1M	$-18.6M