12 Nov 2028
Sunday
Process
Balance
$-29.1M
Transfer Budget
0.00
Wage Budget
3.6M
Annual Wages
$10.5M
Monthly Income
$2.3M
Monthly Expenses
$2.9M
Net Monthly
$-621K

Income Breakdown

TV Revenue$2.2M
TV Placement Bonus$0
Matchday Revenue$65K
Sponsorship$0
Merchandising$55K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$1.3M
Staff Wages$16K
Transfer Amortization$478
Debt Interest$407K
Loan Fees (Out)$0
Facility Maintenance$1.2M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Nov 2028 $2.3M $2.9M $-621K $-28.0M
Oct 2028 $2.0M $3.5M $-1.5M $-27.3M
Sep 2028 $2.0M $2.9M $-904K $-25.8M
Aug 2028 $2.0M $2.4M $-370K $-24.9M
Jul 2028 $2.0M $2.5M $-433K $-24.6M
Jun 2028 $2.8M $2.4M $371K $-24.1M
May 2028 $2.0M $3.0M $-971K $-24.5M
Apr 2028 $2.1M $3.0M $-941K $-23.5M
Mar 2028 $2.0M $3.0M $-1.0M $-22.6M
Feb 2028 $2.0M $3.1M $-1.1M $-21.6M
Jan 2028 $2.0M $3.9M $-1.9M $-20.5M
Dec 2027 $2.0M $3.1M $-1.1M $-18.6M

Sponsorship

No active sponsorship deals