IF Elfsborg

Swedish Allsvenskan

13 Dec 2033

Tuesday

Process

Squad Staff Tactics Finances Scouting Academy Schedule Stats Transfers

Balance

$-77.2M

Transfer Budget

0.00

Wage Budget

1.3M

Annual Wages

$31.9M

Monthly Income

$8.2M

Monthly Expenses

$5.5M

Net Monthly

$2.7M

Income Breakdown

TV Revenue	$6.4M
TV Placement Bonus	$0
Matchday Revenue	$340K
Sponsorship	$0
Merchandising	$116K
Domestic Cup Prize	$0
Continental Prize	$0
Prize Money	$1.3M
Loan Fees (In)	$0

Expense Breakdown

Player Wages	$2.7M
Staff Wages	$0
Transfer Amortization	$0
Debt Interest	$1.2M
Loan Fees (Out)	$0
Facility Maintenance	$1.6M

Balance History

Income & Expenses

Month	Income	Expenses	Net Monthly	Balance
Dec 2033	$8.2M	$5.5M	$2.7M	$-75.7M
Nov 2033	$4.0M	$9.5M	$-5.5M	$-78.5M
Oct 2033	$4.1M	$6.8M	$-2.7M	$-73.0M
Sep 2033	$4.1M	$6.8M	$-2.7M	$-70.3M
Aug 2033	$4.1M	$6.9M	$-2.8M	$-67.5M
Jul 2033	$4.3M	$6.7M	$-2.4M	$-64.8M
Jun 2033	$4.1M	$7.4M	$-3.2M	$-62.3M
May 2033	$3.5M	$6.2M	$-2.8M	$-59.1M
Apr 2033	$3.9M	$7.0M	$-3.1M	$-56.3M
Mar 2033	$3.8M	$5.0M	$-1.1M	$-53.2M
Feb 2033	$3.9M	$5.0M	$-1.1M	$-52.1M
Jan 2033	$3.9M	$7.1M	$-3.2M	$-51.0M