Income Breakdown
| TV Revenue | $1.5M |
| TV Placement Bonus | $0 |
| Matchday Revenue | $19K |
| Sponsorship | $0 |
| Merchandising | $71K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $2.1M |
| Staff Wages | $0 |
| Transfer Amortization | $0 |
| Debt Interest | $4.3M |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $1.1M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Dec 2033 |
$1.5M |
$7.5M |
$-5.9M |
$-288.6M |
| Nov 2033 |
$1.7M |
$8.2M |
$-6.5M |
$-282.7M |
| Oct 2033 |
$2.0M |
$7.5M |
$-5.5M |
$-276.3M |
| Sep 2033 |
$1.5M |
$6.7M |
$-5.1M |
$-270.8M |
| Aug 2033 |
$1.5M |
$6.9M |
$-5.4M |
$-265.7M |
| Jul 2033 |
$1.5M |
$6.3M |
$-4.8M |
$-260.2M |
| Jun 2033 |
$2.2M |
$6.5M |
$-4.3M |
$-255.4M |
| May 2033 |
$1.5M |
$6.2M |
$-4.7M |
$-251.1M |
| Apr 2033 |
$1.6M |
$6.7M |
$-5.1M |
$-246.4M |
| Mar 2033 |
$1.4M |
$6.6M |
$-5.2M |
$-241.3M |
| Feb 2033 |
$1.4M |
$7.0M |
$-5.6M |
$-236.1M |
| Jan 2033 |
$1.4M |
$17.6M |
$-16.2M |
$-230.5M |