Income Breakdown
| TV Revenue | $4.2M |
| TV Placement Bonus | $419K |
| Matchday Revenue | $216K |
| Sponsorship | $0 |
| Merchandising | $112K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $6.4M |
| Staff Wages | $0 |
| Transfer Amortization | $0 |
| Debt Interest | $549K |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $1.8M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Dec 2033 |
$8.2M |
$8.7M |
$-500K |
$-53.3M |
| Nov 2033 |
$8.2M |
$8.7M |
$-502K |
$-52.8M |
| Oct 2033 |
$6.8M |
$9.9M |
$-3.1M |
$-52.3M |
| Sep 2033 |
$8.6M |
$8.9M |
$-327K |
$-49.2M |
| Aug 2033 |
$5.4M |
$9.6M |
$-4.2M |
$-48.9M |
| Jul 2033 |
$6.4M |
$9.9M |
$-3.4M |
$-44.6M |
| Jun 2033 |
$6.4M |
$9.5M |
$-3.1M |
$-41.2M |
| May 2033 |
$5.4M |
$9.7M |
$-4.3M |
$-38.1M |
| Apr 2033 |
$6.5M |
$8.5M |
$-2.0M |
$-33.8M |
| Mar 2033 |
$5.4M |
$10.6M |
$-5.2M |
$-31.8M |
| Feb 2033 |
$4.5M |
$7.5M |
$-2.9M |
$-26.6M |
| Jan 2033 |
$9.3M |
$8.4M |
$848K |
$-23.7M |