ES Mostaganem

Algerian League 1

7 Jan 2029

Sunday

Process

Squad Staff Tactics Finances Scouting Academy Schedule Stats Transfers

Balance

$-35.2M

Transfer Budget

0.00

Wage Budget

1.5M

Annual Wages

$9.4M

Monthly Income

$2.3M

Monthly Expenses

$4.7M

Net Monthly

$-2.4M

Income Breakdown

TV Revenue	$1.9M
TV Placement Bonus	$0
Matchday Revenue	$300K
Sponsorship	$0
Merchandising	$140K
Domestic Cup Prize	$0
Continental Prize	$0
Prize Money	$0
Loan Fees (In)	$0

Expense Breakdown

Player Wages	$1.3M
Staff Wages	$15K
Transfer Amortization	$0
Debt Interest	$481K
Loan Fees (Out)	$0
Facility Maintenance	$1.2M

Balance History

Income & Expenses

Month	Income	Expenses	Net Monthly	Balance
Jan 2029	$2.3M	$4.7M	$-2.4M	$-34.8M
Dec 2028	$2.1M	$3.4M	$-1.3M	$-32.4M
Nov 2028	$2.5M	$3.0M	$-548K	$-31.1M
Oct 2028	$2.2M	$3.7M	$-1.5M	$-30.5M
Sep 2028	$1.8M	$2.5M	$-652K	$-29.0M
Aug 2028	$1.8M	$2.7M	$-894K	$-28.4M
Jul 2028	$2.1M	$2.5M	$-350K	$-27.5M
Jun 2028	$1.9M	$2.5M	$-602K	$-27.1M
May 2028	$2.2M	$2.9M	$-718K	$-26.5M
Apr 2028	$2.2M	$3.0M	$-867K	$-25.8M
Mar 2028	$2.3M	$3.1M	$-758K	$-24.9M
Feb 2028	$2.2M	$3.1M	$-871K	$-24.2M