Income Breakdown
| TV Revenue | $2.8M |
| TV Placement Bonus | $0 |
| Matchday Revenue | $75K |
| Sponsorship | $0 |
| Merchandising | $123K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $4.2M |
| Staff Wages | $0 |
| Transfer Amortization | $0 |
| Debt Interest | $1.4M |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $1.4M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Dec 2033 |
$3.0M |
$7.0M |
$-4.0M |
$-93.6M |
| Nov 2033 |
$2.9M |
$6.8M |
$-3.9M |
$-89.6M |
| Oct 2033 |
$3.0M |
$6.6M |
$-3.5M |
$-85.8M |
| Sep 2033 |
$41.4M |
$7.4M |
$33.9M |
$-82.2M |
| Aug 2033 |
$3.7M |
$7.3M |
$-3.6M |
$-116.2M |
| Jul 2033 |
$7.5M |
$6.6M |
$905K |
$-112.5M |
| Jun 2033 |
$3.7M |
$7.1M |
$-3.4M |
$-113.4M |
| May 2033 |
$3.7M |
$7.5M |
$-3.8M |
$-110.0M |
| Apr 2033 |
$3.8M |
$6.3M |
$-2.5M |
$-106.3M |
| Mar 2033 |
$3.7M |
$6.4M |
$-2.7M |
$-103.8M |
| Feb 2033 |
$3.7M |
$6.2M |
$-2.5M |
$-101.0M |
| Jan 2033 |
$4.4M |
$11.6M |
$-7.2M |
$-98.6M |