Income Breakdown
| TV Revenue | $6.3M |
| TV Placement Bonus | $0 |
| Matchday Revenue | $2.3M |
| Sponsorship | $0 |
| Merchandising | $486K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $6.8M |
| Staff Wages | $90K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $2.4M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Dec 2026 |
$9.1M |
$9.3M |
$-157K |
$5.4M |
| Nov 2026 |
$4.2M |
$8.3M |
$-4.1M |
$5.6M |
| Oct 2026 |
$4.4M |
$10.6M |
$-6.1M |
$9.7M |
| Sep 2026 |
$778K |
$2.7M |
$-1.9M |
$15.9M |
| Aug 2026 |
$0 |
$0 |
$0 |
$17.8M |