Esteghlal Ahvaz

Iranian Persian Gulf Pro League

1 Oct 2028

Sunday

Process

Squad Staff Tactics Finances Scouting Academy Schedule Stats Transfers

Balance

$-30.9M

Transfer Budget

0.00

Wage Budget

5.7M

Annual Wages

$12.4M

Monthly Income

$2.5M

Monthly Expenses

$3.0M

Net Monthly

$-407K

Income Breakdown

TV Revenue	$2.4M
TV Placement Bonus	$0
Matchday Revenue	$0
Sponsorship	$0
Merchandising	$151K
Domestic Cup Prize	$0
Continental Prize	$0
Prize Money	$0
Loan Fees (In)	$0

Expense Breakdown

Player Wages	$1.2M
Staff Wages	$12K
Transfer Amortization	$2K
Debt Interest	$444K
Loan Fees (Out)	$0
Facility Maintenance	$1.3M

Balance History

Income & Expenses

Month	Income	Expenses	Net Monthly	Balance
Sep 2028	$2.5M	$3.0M	$-407K	$-30.3M
Aug 2028	$2.1M	$2.5M	$-433K	$-29.9M
Jul 2028	$2.1M	$2.6M	$-445K	$-29.5M
Jun 2028	$2.8M	$2.5M	$257K	$-29.0M
May 2028	$2.1M	$2.6M	$-507K	$-29.3M
Apr 2028	$2.3M	$2.5M	$-270K	$-28.8M
Mar 2028	$2.4M	$3.5M	$-1.1M	$-28.5M
Feb 2028	$2.2M	$3.4M	$-1.2M	$-27.4M
Jan 2028	$2.3M	$4.5M	$-2.2M	$-26.2M
Dec 2027	$2.3M	$3.5M	$-1.3M	$-24.0M
Nov 2027	$1.0M	$2.7M	$-1.6M	$-22.8M
Oct 2027	$1.1M	$2.6M	$-1.5M	$-21.1M