28 Nov 2027
Sunday
Process
Balance
$-9.3M
Transfer Budget
0.00
Wage Budget
1.9M
Annual Wages
$5.3M
Monthly Income
$70K
Monthly Expenses
$533K
Net Monthly
$-463K

Income Breakdown

TV Revenue$54K
Matchday Revenue$12K
Sponsorship$0
Merchandising$4K
Prize Money$0

Expense Breakdown

Player Wages$448K
Staff Wages$16K
Facility Maintenance$70K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Nov 2027 $70K $533K $-463K $-8.8M
Oct 2027 $71K $1.0M $-979K $-8.3M
Sep 2027 $24K $639K $-615K $-7.4M
Aug 2027 $23K $634K $-611K $-6.7M
Jul 2027 $23K $582K $-558K $-6.1M
Jun 2027 $25K $592K $-567K $-5.6M
May 2027 $26K $600K $-574K $-5.0M
Apr 2027 $23K $571K $-548K $-4.4M
Mar 2027 $24K $587K $-563K $-3.9M
Feb 2027 $52K $549K $-497K $-3.3M
Jan 2027 $522K $676K $-153K $-2.8M
Dec 2026 $24K $540K $-516K $-2.7M

Sponsorship

No active sponsorship deals