| TV Revenue | $27K |
| TV Placement Bonus | $0 |
| Matchday Revenue | $12K |
| Sponsorship | $8K |
| Merchandising | $756 |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Player Wages | $3.7M |
| Staff Wages | $13K |
| Transfer Amortization | $0 |
| Debt Interest | $23K |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $92K |
| Month | Income | Expenses | Net Monthly | Balance |
|---|---|---|---|---|
| Oct 2026 | $48K | $3.8M | $-3.8M | $-4.0M |
| Sep 2026 | $183K | $943K | $-761K | $-261K |
| Aug 2026 | $0 | $0 | $0 | $500K |
| Sponsor | Annual Income |
|---|---|
| Hometown Print | $99K |