23 Jan 2028
Sunday
Process
Balance
$-35.3M
Transfer Budget
0.00
Wage Budget
562.5K
Annual Wages
$15.6M
Monthly Income
$1.7M
Monthly Expenses
$3.8M
Net Monthly
$-2.0M

Income Breakdown

TV Revenue$1.1M
TV Placement Bonus$64K
Matchday Revenue$0
Sponsorship$0
Merchandising$19K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$471K
Loan Fees (In)$0

Expense Breakdown

Player Wages$1.4M
Staff Wages$19K
Transfer Amortization$0
Debt Interest$489K
Loan Fees (Out)$0
Facility Maintenance$280K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Jan 2028 $1.7M $3.8M $-2.0M $-33.5M
Dec 2027 $469K $2.2M $-1.7M $-31.4M
Nov 2027 $504K $2.1M $-1.6M $-29.7M
Oct 2027 $95K $3.7M $-3.6M $-28.1M
Sep 2027 $122K $2.2M $-2.0M $-24.5M
Aug 2027 $95K $2.3M $-2.2M $-22.4M
Jul 2027 $128K $2.1M $-1.9M $-20.2M
Jun 2027 $93K $2.0M $-1.9M $-18.3M
May 2027 $20K $2.0M $-2.0M $-16.4M
Apr 2027 $20K $1.8M $-1.8M $-14.4M
Mar 2027 $12K $1.8M $-1.8M $-12.6M
Feb 2027 $15K $1.5M $-1.5M $-10.8M

Sponsorship

No active sponsorship deals