Income Breakdown
| TV Revenue | $5.8M |
| TV Placement Bonus | $578K |
| Matchday Revenue | $1.7M |
| Sponsorship | $0 |
| Merchandising | $189K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $6.0M |
| Staff Wages | $113K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $2.3M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Mar 2027 |
$8.9M |
$8.4M |
$451K |
$1.3M |
| Feb 2027 |
$6.9M |
$7.9M |
$-923K |
$11.0M |
| Jan 2027 |
$16.9M |
$7.6M |
$9.3M |
$11.9M |
| Dec 2026 |
$7.2M |
$7.6M |
$-403K |
$2.6M |
| Nov 2026 |
$6.7M |
$7.6M |
$-912K |
$3.0M |
| Oct 2026 |
$4.1M |
$9.4M |
$-5.3M |
$3.9M |
| Sep 2026 |
$2.5M |
$3.4M |
$-943K |
$9.2M |
| Aug 2026 |
$0 |
$0 |
$0 |
$10.2M |