Income Breakdown
| TV Revenue | $1.5M |
| TV Placement Bonus | $737K |
| Matchday Revenue | $5K |
| Sponsorship | $23K |
| Merchandising | $390K |
| Domestic Cup Prize | $110K |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $6.8M |
| Staff Wages | $57K |
| Transfer Amortization | $0 |
| Debt Interest | $11K |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $564K |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Oct 2026 |
$2.7M |
$7.4M |
$-4.7M |
$-2.6M |
| Sep 2026 |
$2.4M |
$1.6M |
$782K |
$2.1M |
| Aug 2026 |
$0 |
$0 |
$0 |
$1.3M |