Excelsior

Dutch Eredivisie
30 Sep 2028
Saturday
Process
Balance
$57.0M
Transfer Budget
26.3M
Wage Budget
40.9M
Annual Wages
$29.5M
Monthly Income
$8.6M
Monthly Expenses
$3.0M
Net Monthly
$5.7M

Income Breakdown

TV Revenue$4.4M
TV Placement Bonus$0
Matchday Revenue$0
Sponsorship$0
Merchandising$286K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$313K

Expense Breakdown

Player Wages$2.2M
Staff Wages$29K
Transfer Amortization$0
Debt Interest$0
Loan Fees (Out)$0
Facility Maintenance$771K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Sep 2028 $8.6M $3.0M $5.7M $55.2M
Aug 2028 $4.7M $4.4M $236K $49.5M
Jul 2028 $4.7M $3.9M $840K $49.3M
Jun 2028 $11.6M $2.4M $9.2M $48.5M
May 2028 $4.9M $2.4M $2.5M $39.3M
Apr 2028 $5.0M $2.4M $2.5M $36.8M
Mar 2028 $5.0M $2.6M $2.4M $34.3M
Feb 2028 $5.0M $2.3M $2.7M $31.9M
Jan 2028 $5.3M $2.3M $3.0M $29.2M
Dec 2027 $5.1M $2.3M $2.8M $26.1M
Nov 2027 $4.6M $2.3M $2.4M $23.3M
Oct 2027 $5.1M $2.5M $2.6M $20.9M

Sponsorship

No active sponsorship deals