Income Breakdown
| TV Revenue | $3.4M |
| TV Placement Bonus | $337K |
| Matchday Revenue | $1.2M |
| Sponsorship | $0 |
| Merchandising | $173K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $7.8M |
| Staff Wages | $0 |
| Transfer Amortization | $0 |
| Debt Interest | $2.0M |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $1.9M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Dec 2033 |
$5.5M |
$11.7M |
$-6.3M |
$-140.1M |
| Nov 2033 |
$4.7M |
$9.7M |
$-5.0M |
$-133.8M |
| Oct 2033 |
$3.8M |
$9.4M |
$-5.6M |
$-128.9M |
| Sep 2033 |
$3.3M |
$8.9M |
$-5.6M |
$-123.3M |
| Aug 2033 |
$3.2M |
$9.5M |
$-6.3M |
$-117.7M |
| Jul 2033 |
$3.2M |
$7.0M |
$-3.8M |
$-111.4M |
| Jun 2033 |
$9.3M |
$6.9M |
$2.4M |
$-107.7M |
| May 2033 |
$3.2M |
$9.3M |
$-6.0M |
$-110.0M |
| Apr 2033 |
$3.3M |
$6.8M |
$-3.5M |
$-104.0M |
| Mar 2033 |
$3.3M |
$7.7M |
$-4.4M |
$-100.4M |
| Feb 2033 |
$3.3M |
$7.0M |
$-3.7M |
$-96.0M |
| Jan 2033 |
$4.1M |
$12.7M |
$-8.5M |
$-92.3M |