Income Breakdown
| TV Revenue | $3.7M |
| TV Placement Bonus | $598K |
| Matchday Revenue | $1.1M |
| Sponsorship | $258K |
| Merchandising | $2.9M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $22K |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $8.0M |
| Staff Wages | $116K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $1.5M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Oct 2026 |
$8.6M |
$9.7M |
$-1.1M |
$21.6M |
| Sep 2026 |
$7.4M |
$3.7M |
$3.6M |
$22.6M |
| Aug 2026 |
$0 |
$0 |
$0 |
$19.0M |