Kaluga

Russian Second Division A Silver

26 Dec 2027

Sunday

Process

Squad Staff Tactics Finances Academy Schedule Stats Transfers

Balance

$-3.7M

Transfer Budget

0.00

Wage Budget

1.3M

Annual Wages

$2.1M

Monthly Income

$51K

Monthly Expenses

$458K

Net Monthly

$-407K

Income Breakdown

TV Revenue	$34K
Matchday Revenue	$13K
Sponsorship	$0
Merchandising	$3K
Prize Money	$0

Expense Breakdown

Player Wages	$372K
Staff Wages	$16K
Facility Maintenance	$70K

Balance History

Income & Expenses

Month	Income	Expenses	Net Monthly	Balance
Dec 2027	$51K	$458K	$-407K	$-3.4M
Nov 2027	$53K	$288K	$-235K	$-3.0M
Oct 2027	$53K	$393K	$-340K	$-2.8M
Sep 2027	$55K	$296K	$-241K	$-2.5M
Aug 2027	$19K	$287K	$-268K	$-2.2M
Jul 2027	$50K	$256K	$-206K	$-1.9M
Jun 2027	$19K	$259K	$-240K	$-1.7M
May 2027	$19K	$259K	$-240K	$-1.5M
Apr 2027	$19K	$235K	$-216K	$-1.3M
Mar 2027	$19K	$235K	$-216K	$-1.0M
Feb 2027	$64K	$237K	$-173K	$-833K
Jan 2027	$19K	$268K	$-249K	$-660K