Income Breakdown
| TV Revenue | $3.4M |
| TV Placement Bonus | $1.3M |
| Matchday Revenue | $572K |
| Sponsorship | $1.2M |
| Merchandising | $4.7M |
| Domestic Cup Prize | $228K |
| Continental Prize | $1.9M |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $4.9M |
| Staff Wages | $183K |
| Transfer Amortization | $329K |
| Debt Interest | $0 |
| Loan Fees (Out) | $18K |
| Facility Maintenance | $2.1M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Nov 2026 |
$13.4M |
$7.5M |
$5.9M |
$56.5M |
| Oct 2026 |
$13.0M |
$11.5M |
$1.5M |
$50.3M |
| Sep 2026 |
$22.0M |
$4.5M |
$17.5M |
$48.5M |
| Aug 2026 |
$0 |
$0 |
$0 |
$50.8M |