Income Breakdown
| TV Revenue | $11.6M |
| TV Placement Bonus | $338K |
| Matchday Revenue | $0 |
| Sponsorship | $0 |
| Merchandising | $173K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $4.2M |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $3.8M |
| Staff Wages | $0 |
| Transfer Amortization | $0 |
| Debt Interest | $939K |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $1.6M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Jun 2033 |
$16.6M |
$6.3M |
$10.3M |
$-51.2M |
| May 2033 |
$4.2M |
$5.9M |
$-1.7M |
$-61.5M |
| Apr 2033 |
$4.3M |
$7.7M |
$-3.5M |
$-59.8M |
| Mar 2033 |
$4.3M |
$5.6M |
$-1.3M |
$-56.4M |
| Feb 2033 |
$4.3M |
$7.1M |
$-2.8M |
$-55.1M |
| Jan 2033 |
$5.1M |
$8.1M |
$-3.0M |
$-52.2M |
| Dec 2032 |
$5.0M |
$9.0M |
$-4.0M |
$-49.3M |
| Nov 2032 |
$3.8M |
$7.3M |
$-3.6M |
$-45.3M |
| Oct 2032 |
$3.3M |
$6.8M |
$-3.5M |
$-41.7M |
| Sep 2032 |
$3.4M |
$8.4M |
$-5.0M |
$-38.2M |
| Aug 2032 |
$3.5M |
$5.9M |
$-2.4M |
$-33.2M |
| Jul 2032 |
$3.6M |
$5.8M |
$-2.2M |
$-30.8M |