26 Dec 2027
Sunday
Process
Balance
$-3.5M
Transfer Budget
0.00
Wage Budget
819.8K
Annual Wages
$1.4M
Monthly Income
$17K
Monthly Expenses
$238K
Net Monthly
$-221K

Income Breakdown

TV Revenue$10K
Matchday Revenue$7K
Sponsorship$0
Merchandising$686
Prize Money$0

Expense Breakdown

Player Wages$157K
Staff Wages$11K
Facility Maintenance$70K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Dec 2027 $17K $238K $-221K $-3.3M
Nov 2027 $18K $229K $-211K $-3.1M
Oct 2027 $19K $350K $-331K $-2.9M
Sep 2027 $18K $237K $-219K $-2.6M
Aug 2027 $37K $226K $-189K $-2.4M
Jul 2027 $26K $214K $-188K $-2.2M
Jun 2027 $16K $219K $-203K $-2.0M
May 2027 $16K $244K $-228K $-1.8M
Apr 2027 $16K $226K $-210K $-1.5M
Mar 2027 $16K $226K $-210K $-1.3M
Feb 2027 $16K $220K $-204K $-1.1M
Jan 2027 $16K $263K $-247K $-922K

Sponsorship

No active sponsorship deals