15 Aug 2027
Sunday
Process
Balance
$1.0M
Transfer Budget
0.00
Wage Budget
36.2M
Annual Wages
$38.1M
Monthly Income
$3.7M
Monthly Expenses
$6.1M
Net Monthly
$-2.4M

Income Breakdown

TV Revenue$3.6M
TV Placement Bonus$0
Matchday Revenue$0
Sponsorship$0
Merchandising$172K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$4.7M
Staff Wages$62K
Transfer Amortization$0
Debt Interest$0
Loan Fees (Out)$12K
Facility Maintenance$1.4M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Aug 2027 $3.7M $6.1M $-2.4M $3.1M
Jul 2027 $7.1M $4.4M $2.7M $5.5M
Jun 2027 $3.7M $4.6M $-980K $2.8M
May 2027 $3.7M $4.9M $-1.2M $3.8M
Apr 2027 $3.7M $5.2M $-1.5M $5.0M
Mar 2027 $3.8M $4.5M $-746K $6.5M
Feb 2027 $1.4M $4.0M $-2.6M $7.3M
Jan 2027 $1.4M $3.8M $-2.4M $9.8M
Dec 2026 $485K $4.1M $-3.6M $12.2M
Nov 2026 $615K $3.4M $-2.8M $15.8M
Oct 2026 $253K $6.7M $-6.5M $18.6M
Sep 2026 $272K $3.2M $-2.9M $25.1M

Sponsorship

No active sponsorship deals