Ryazan

Russian Second Division B3

31 Dec 2028

Sunday

Process

Squad Staff Tactics Finances Academy Schedule Stats Transfers

Balance

$-5.0M

Transfer Budget

0.00

Wage Budget

713.0K

Annual Wages

$1.4M

Monthly Income

$55K

Monthly Expenses

$204K

Net Monthly

$-149K

Income Breakdown

TV Revenue	$33K
Matchday Revenue	$12K
Sponsorship	$0
Merchandising	$3K
Prize Money	$0

Expense Breakdown

Player Wages	$124K
Staff Wages	$11K
Facility Maintenance	$70K

Balance History

Income & Expenses

Month	Income	Expenses	Net Monthly	Balance
Dec 2028	$55K	$204K	$-149K	$-4.8M
Nov 2028	$26K	$208K	$-183K	$-4.7M
Oct 2028	$34K	$306K	$-273K	$-4.5M
Sep 2028	$25K	$205K	$-180K	$-4.2M
Aug 2028	$36K	$196K	$-160K	$-4.0M
Jul 2028	$24K	$180K	$-156K	$-3.9M
Jun 2028	$16K	$180K	$-164K	$-3.7M
May 2028	$16K	$180K	$-164K	$-3.6M
Apr 2028	$16K	$183K	$-167K	$-3.4M
Mar 2028	$16K	$183K	$-167K	$-3.2M
Feb 2028	$16K	$172K	$-156K	$-3.1M
Jan 2028	$16K	$313K	$-297K	$-2.9M