Income Breakdown
| TV Revenue | $487 |
| TV Placement Bonus | $97 |
| Matchday Revenue | $2K |
| Sponsorship | $5K |
| Merchandising | $171 |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $2K |
Expense Breakdown
| Player Wages | $246K |
| Staff Wages | $15K |
| Transfer Amortization | $395 |
| Debt Interest | $4K |
| Loan Fees (Out) | $336 |
| Facility Maintenance | $76K |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Nov 2026 |
$9K |
$342K |
$-333K |
$-665K |
| Oct 2026 |
$9K |
$593K |
$-584K |
$-333K |
| Sep 2026 |
$9K |
$239K |
$-230K |
$250K |
| Aug 2026 |
$0 |
$0 |
$0 |
$500K |