Income Breakdown
| TV Revenue | $3.0M |
| TV Placement Bonus | $0 |
| Matchday Revenue | $392K |
| Sponsorship | $0 |
| Merchandising | $173K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $5.2M |
| Staff Wages | $0 |
| Transfer Amortization | $0 |
| Debt Interest | $2.9M |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $1.5M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Dec 2033 |
$3.6M |
$9.6M |
$-6.0M |
$-199.0M |
| Nov 2033 |
$3.3M |
$10.9M |
$-7.6M |
$-193.0M |
| Oct 2033 |
$3.5M |
$11.4M |
$-7.8M |
$-185.4M |
| Sep 2033 |
$3.3M |
$10.4M |
$-7.1M |
$-177.5M |
| Aug 2033 |
$2.9M |
$8.6M |
$-5.7M |
$-170.4M |
| Jul 2033 |
$2.9M |
$8.9M |
$-6.0M |
$-164.7M |
| Jun 2033 |
$5.9M |
$7.0M |
$-1.1M |
$-158.7M |
| May 2033 |
$2.9M |
$7.6M |
$-4.7M |
$-157.6M |
| Apr 2033 |
$2.9M |
$7.1M |
$-4.2M |
$-152.8M |
| Mar 2033 |
$2.9M |
$7.1M |
$-4.2M |
$-148.7M |
| Feb 2033 |
$2.9M |
$6.8M |
$-3.8M |
$-144.5M |
| Jan 2033 |
$3.3M |
$13.3M |
$-10.0M |
$-140.6M |