13 Dec 2033
Tuesday
Process
Balance
$-203.8M
Transfer Budget
0.00
Wage Budget
6.3M
Annual Wages
$39.7M
Monthly Income
$3.6M
Monthly Expenses
$9.6M
Net Monthly
$-6.0M

Income Breakdown

TV Revenue$3.0M
TV Placement Bonus$0
Matchday Revenue$392K
Sponsorship$0
Merchandising$173K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$5.2M
Staff Wages$0
Transfer Amortization$0
Debt Interest$2.9M
Loan Fees (Out)$0
Facility Maintenance$1.5M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Dec 2033 $3.6M $9.6M $-6.0M $-199.0M
Nov 2033 $3.3M $10.9M $-7.6M $-193.0M
Oct 2033 $3.5M $11.4M $-7.8M $-185.4M
Sep 2033 $3.3M $10.4M $-7.1M $-177.5M
Aug 2033 $2.9M $8.6M $-5.7M $-170.4M
Jul 2033 $2.9M $8.9M $-6.0M $-164.7M
Jun 2033 $5.9M $7.0M $-1.1M $-158.7M
May 2033 $2.9M $7.6M $-4.7M $-157.6M
Apr 2033 $2.9M $7.1M $-4.2M $-152.8M
Mar 2033 $2.9M $7.1M $-4.2M $-148.7M
Feb 2033 $2.9M $6.8M $-3.8M $-144.5M
Jan 2033 $3.3M $13.3M $-10.0M $-140.6M

Sponsorship

No active sponsorship deals