12 Dec 2026
Saturday
Process
Balance
$-11.3M
Transfer Budget
1.4M
Wage Budget
Not Set
Annual Wages
$23.2M
Monthly Income
$1.5M
Monthly Expenses
$4.0M
Net Monthly
$-2.5M

Income Breakdown

TV Revenue$1.2M
TV Placement Bonus$0
Matchday Revenue$288K
Sponsorship$0
Merchandising$52K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$2K

Expense Breakdown

Player Wages$3.2M
Staff Wages$63K
Transfer Amortization$0
Debt Interest$51K
Loan Fees (Out)$0
Facility Maintenance$730K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Dec 2026 $1.5M $4.0M $-2.5M $-9.7M
Nov 2026 $513K $5.5M $-5.0M $-7.2M
Oct 2026 $648K $6.1M $-5.5M $-2.2M
Sep 2026 $3.2M $3.8M $-558K $3.3M
Aug 2026 $0 $0 $0 $3.8M

Sponsorship

No active sponsorship deals