26 Dec 2027
Sunday
Process
Balance
$-2.6M
Transfer Budget
0.00
Wage Budget
570.8K
Annual Wages
$1.0M
Monthly Income
$17K
Monthly Expenses
$191K
Net Monthly
$-174K

Income Breakdown

TV Revenue$10K
Matchday Revenue$7K
Sponsorship$0
Merchandising$686
Prize Money$0

Expense Breakdown

Player Wages$102K
Staff Wages$19K
Facility Maintenance$70K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Dec 2027 $17K $191K $-174K $-2.4M
Nov 2027 $17K $206K $-189K $-2.2M
Oct 2027 $17K $249K $-232K $-2.0M
Sep 2027 $24K $190K $-166K $-1.8M
Aug 2027 $140K $178K $-37K $-1.6M
Jul 2027 $53K $194K $-141K $-1.6M
Jun 2027 $16K $197K $-181K $-1.5M
May 2027 $16K $197K $-180K $-1.3M
Apr 2027 $16K $197K $-181K $-1.1M
Mar 2027 $16K $197K $-181K $-911K
Feb 2027 $71K $200K $-129K $-731K
Jan 2027 $16K $228K $-212K $-602K

Sponsorship

No active sponsorship deals