Income Breakdown
| TV Revenue | $4.8M |
| TV Placement Bonus | $0 |
| Matchday Revenue | $1.6M |
| Sponsorship | $0 |
| Merchandising | $286K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $3.3M |
| Staff Wages | $88K |
| Transfer Amortization | $121K |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $2.0M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Dec 2026 |
$6.7M |
$5.5M |
$1.2M |
$6.1M |
| Nov 2026 |
$3.0M |
$4.4M |
$-1.4M |
$4.7M |
| Oct 2026 |
$2.4M |
$5.9M |
$-3.5M |
$6.1M |
| Sep 2026 |
$1.7M |
$1.7M |
$5K |
$9.4M |
| Aug 2026 |
$0 |
$0 |
$0 |
$15.2M |