Income Breakdown
| TV Revenue | $6.3M |
| TV Placement Bonus | $3.2M |
| Matchday Revenue | $1.6M |
| Sponsorship | $2.8M |
| Merchandising | $8.3M |
| Domestic Cup Prize | $0 |
| Continental Prize | $1.2M |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $16.0M |
| Staff Wages | $23K |
| Transfer Amortization | $1.8M |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $3.3M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Oct 2030 |
$23.5M |
$21.1M |
$2.4M |
$487.4M |
| Sep 2030 |
$23.8M |
$22.1M |
$1.8M |
$484.6M |
| Aug 2030 |
$24.9M |
$20.0M |
$4.9M |
$482.0M |
| Jul 2030 |
$23.3M |
$16.5M |
$6.8M |
$476.5M |
| Jun 2030 |
$38.3M |
$15.3M |
$23.0M |
$474.9M |
| May 2030 |
$21.7M |
$17.3M |
$4.4M |
$450.1M |
| Apr 2030 |
$23.0M |
$23.1M |
$-150K |
$444.0M |
| Mar 2030 |
$21.7M |
$20.3M |
$1.4M |
$442.3M |
| Feb 2030 |
$24.0M |
$18.7M |
$5.4M |
$439.2M |
| Jan 2030 |
$24.0M |
$18.8M |
$5.2M |
$432.1M |
| Dec 2029 |
$22.1M |
$18.3M |
$3.8M |
$425.1M |
| Nov 2029 |
$22.4M |
$18.9M |
$3.5M |
$419.5M |