Income Breakdown
| TV Revenue | $5.9M |
| TV Placement Bonus | $2.7M |
| Matchday Revenue | $0 |
| Sponsorship | $2.6M |
| Merchandising | $7.2M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $16.7M |
| Staff Wages | $15K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $2.8M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Sep 2038 |
$18.3M |
$19.5M |
$-1.2M |
$519.0M |
| Aug 2038 |
$18.3M |
$17.2M |
$1.1M |
$526.4M |
| Jul 2038 |
$18.1M |
$15.7M |
$2.5M |
$531.8M |
| Jun 2038 |
$36.9M |
$14.7M |
$22.1M |
$535.0M |
| May 2038 |
$20.3M |
$16.2M |
$4.1M |
$519.3M |
| Apr 2038 |
$21.3M |
$18.2M |
$3.1M |
$521.7M |
| Mar 2038 |
$20.3M |
$21.6M |
$-1.2M |
$525.2M |
| Feb 2038 |
$20.1M |
$20.5M |
$-452K |
$533.3M |
| Jan 2038 |
$22.1M |
$20.0M |
$2.1M |
$540.7M |
| Dec 2037 |
$19.5M |
$17.5M |
$1.9M |
$545.8M |
| Nov 2037 |
$19.4M |
$18.9M |
$506K |
$551.0M |
| Oct 2037 |
$16.9M |
$17.4M |
$-435K |
$557.7M |