16 Jul 2028
Sunday
Process
Balance
$-7.5M
Transfer Budget
0.00
Wage Budget
3.0M
Annual Wages
$3.0M
Monthly Income
$29K
Monthly Expenses
$303K
Net Monthly
$-273K

Income Breakdown

TV Revenue$19K
Matchday Revenue$6K
Sponsorship$0
Merchandising$686
Prize Money$4K

Expense Breakdown

Player Wages$227K
Staff Wages$5K
Facility Maintenance$70K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Jul 2028 $29K $303K $-273K $-7.1M
Jun 2028 $16K $312K $-296K $-6.9M
May 2028 $16K $323K $-308K $-6.6M
Apr 2028 $16K $320K $-304K $-6.3M
Mar 2028 $16K $320K $-304K $-5.9M
Feb 2028 $337K $351K $-14K $-5.6M
Jan 2028 $16K $597K $-582K $-5.6M
Dec 2027 $16K $339K $-323K $-5.0M
Nov 2027 $16K $360K $-344K $-4.7M
Oct 2027 $17K $463K $-447K $-4.4M
Sep 2027 $38K $351K $-313K $-3.9M
Aug 2027 $220K $369K $-148K $-3.6M

Sponsorship

No active sponsorship deals