Income Breakdown
| TV Revenue | $6.5M |
| TV Placement Bonus | $2.3M |
| Matchday Revenue | $1.5M |
| Sponsorship | $2.6M |
| Merchandising | $6.8M |
| Domestic Cup Prize | $0 |
| Continental Prize | $4.4M |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $56K |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $9.7M |
| Staff Wages | $18K |
| Transfer Amortization | $659K |
| Debt Interest | $0 |
| Loan Fees (Out) | $12K |
| Facility Maintenance | $2.9M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Jan 2030 |
$24.6M |
$13.4M |
$11.3M |
$414.1M |
| Dec 2029 |
$29.5M |
$13.4M |
$16.1M |
$402.2M |
| Nov 2029 |
$29.5M |
$13.2M |
$16.4M |
$385.4M |
| Oct 2029 |
$24.3M |
$13.0M |
$11.3M |
$368.4M |
| Sep 2029 |
$37.6M |
$14.0M |
$23.6M |
$356.5M |
| Aug 2029 |
$19.7M |
$11.4M |
$8.2M |
$332.2M |
| Jul 2029 |
$18.3M |
$14.1M |
$4.2M |
$323.3M |
| Jun 2029 |
$29.9M |
$11.0M |
$18.9M |
$318.5M |
| May 2029 |
$18.6M |
$11.4M |
$7.3M |
$298.9M |
| Apr 2029 |
$18.6M |
$11.8M |
$6.8M |
$290.9M |
| Mar 2029 |
$18.4M |
$12.0M |
$6.4M |
$283.5M |
| Feb 2029 |
$18.1M |
$11.3M |
$6.8M |
$276.4M |