Income Breakdown
| TV Revenue | $6.2M |
| TV Placement Bonus | $0 |
| Matchday Revenue | $0 |
| Sponsorship | $0 |
| Merchandising | $173K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $340K |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $4.8M |
| Staff Wages | $0 |
| Transfer Amortization | $0 |
| Debt Interest | $3.4M |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $1.4M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Jun 2033 |
$6.7M |
$9.6M |
$-2.9M |
$-224.7M |
| May 2033 |
$2.9M |
$9.1M |
$-6.2M |
$-221.8M |
| Apr 2033 |
$3.2M |
$9.1M |
$-5.9M |
$-215.6M |
| Mar 2033 |
$2.9M |
$8.9M |
$-5.9M |
$-209.6M |
| Feb 2033 |
$2.9M |
$8.3M |
$-5.4M |
$-203.7M |
| Jan 2033 |
$3.5M |
$18.2M |
$-14.7M |
$-198.3M |
| Dec 2032 |
$3.4M |
$11.1M |
$-7.7M |
$-183.6M |
| Nov 2032 |
$3.4M |
$9.9M |
$-6.5M |
$-176.0M |
| Oct 2032 |
$3.7M |
$12.0M |
$-8.3M |
$-169.5M |
| Sep 2032 |
$9.3M |
$9.6M |
$-285K |
$-161.3M |
| Aug 2032 |
$4.2M |
$9.0M |
$-4.8M |
$-161.0M |
| Jul 2032 |
$4.3M |
$7.6M |
$-3.4M |
$-156.2M |