Income Breakdown
| TV Revenue | $2.7M |
| TV Placement Bonus | $0 |
| Matchday Revenue | $587K |
| Sponsorship | $0 |
| Merchandising | $173K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $5.7M |
| Staff Wages | $0 |
| Transfer Amortization | $0 |
| Debt Interest | $3.8M |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $1.5M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Nov 2033 |
$3.5M |
$11.1M |
$-7.6M |
$-259.6M |
| Oct 2033 |
$4.1M |
$12.0M |
$-7.9M |
$-252.0M |
| Sep 2033 |
$4.0M |
$10.7M |
$-6.7M |
$-244.1M |
| Aug 2033 |
$2.9M |
$9.9M |
$-7.0M |
$-237.4M |
| Jul 2033 |
$2.9M |
$8.6M |
$-5.7M |
$-230.4M |
| Jun 2033 |
$6.7M |
$9.6M |
$-2.9M |
$-224.7M |
| May 2033 |
$2.9M |
$9.1M |
$-6.2M |
$-221.8M |
| Apr 2033 |
$3.2M |
$9.1M |
$-5.9M |
$-215.6M |
| Mar 2033 |
$2.9M |
$8.9M |
$-5.9M |
$-209.6M |
| Feb 2033 |
$2.9M |
$8.3M |
$-5.4M |
$-203.7M |
| Jan 2033 |
$3.5M |
$18.2M |
$-14.7M |
$-198.3M |
| Dec 2032 |
$3.4M |
$11.1M |
$-7.7M |
$-183.6M |