Income Breakdown
| TV Revenue | $3.4M |
| TV Placement Bonus | $1.9M |
| Matchday Revenue | $175K |
| Sponsorship | $225K |
| Merchandising | $2.6M |
| Domestic Cup Prize | $0 |
| Continental Prize | $6.0M |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $32K |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $6.6M |
| Staff Wages | $101K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $45K |
| Facility Maintenance | $1.6M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Oct 2026 |
$14.4M |
$8.3M |
$6.1M |
$50.6M |
| Sep 2026 |
$31.8M |
$2.6M |
$29.2M |
$44.5M |
| Aug 2026 |
$0 |
$0 |
$0 |
$15.2M |