13 Dec 2033
Tuesday
Process
Balance
$-152.9M
Transfer Budget
0.00
Wage Budget
4.4M
Annual Wages
$26.7M
Monthly Income
$2.4M
Monthly Expenses
$7.2M
Net Monthly
$-4.7M

Income Breakdown

TV Revenue$2.1M
TV Placement Bonus$0
Matchday Revenue$296K
Sponsorship$0
Merchandising$77K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$3.6M
Staff Wages$0
Transfer Amortization$0
Debt Interest$2.2M
Loan Fees (Out)$65K
Facility Maintenance$1.4M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Dec 2033 $2.4M $7.2M $-4.7M $-149.3M
Nov 2033 $2.3M $9.9M $-7.6M $-144.6M
Oct 2033 $2.5M $7.8M $-5.3M $-137.0M
Sep 2033 $2.3M $7.4M $-5.2M $-131.6M
Aug 2033 $2.2M $6.8M $-4.6M $-126.5M
Jul 2033 $2.2M $6.2M $-4.0M $-121.9M
Jun 2033 $3.4M $5.8M $-2.3M $-118.0M
May 2033 $2.2M $5.5M $-3.3M $-115.6M
Apr 2033 $2.2M $7.4M $-5.2M $-112.3M
Mar 2033 $2.2M $5.5M $-3.3M $-107.2M
Feb 2033 $2.2M $5.4M $-3.2M $-103.9M
Jan 2033 $2.5M $10.8M $-8.3M $-100.7M

Sponsorship

No active sponsorship deals