Fehervar

Hungarian NB I

13 Dec 2033

Tuesday

Process

Squad Staff Tactics Finances Scouting Academy Schedule Stats Transfers

Balance

$-95.1M

Transfer Budget

0.00

Wage Budget

3.4M

Annual Wages

$18.1M

Monthly Income

$2.4M

Monthly Expenses

$4.7M

Net Monthly

$-2.3M

Income Breakdown

TV Revenue	$2.2M
TV Placement Bonus	$0
Matchday Revenue	$144K
Sponsorship	$0
Merchandising	$135K
Domestic Cup Prize	$0
Continental Prize	$0
Prize Money	$0
Loan Fees (In)	$0

Expense Breakdown

Player Wages	$2.1M
Staff Wages	$0
Transfer Amortization	$0
Debt Interest	$1.4M
Loan Fees (Out)	$0
Facility Maintenance	$1.3M

Balance History

Income & Expenses

Month	Income	Expenses	Net Monthly	Balance
Dec 2033	$2.4M	$4.7M	$-2.3M	$-93.3M
Nov 2033	$2.4M	$5.8M	$-3.4M	$-91.0M
Oct 2033	$2.3M	$4.7M	$-2.3M	$-87.6M
Sep 2033	$2.2M	$5.4M	$-3.2M	$-85.3M
Aug 2033	$2.8M	$4.2M	$-1.4M	$-82.1M
Jul 2033	$2.8M	$4.1M	$-1.3M	$-80.7M
Jun 2033	$4.7M	$3.9M	$757K	$-79.4M
May 2033	$2.7M	$3.9M	$-1.1M	$-80.2M
Apr 2033	$2.7M	$4.7M	$-2.0M	$-79.0M
Mar 2033	$2.7M	$4.1M	$-1.4M	$-77.0M
Feb 2033	$2.8M	$4.5M	$-1.7M	$-75.6M
Jan 2033	$2.8M	$8.0M	$-5.3M	$-73.9M