Income Breakdown
| TV Revenue | $4.7M |
| TV Placement Bonus | $2.2M |
| Matchday Revenue | $0 |
| Sponsorship | $5.3M |
| Merchandising | $9.9M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $17.0M |
| Staff Wages | $9K |
| Transfer Amortization | $29K |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $3.5M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Sep 2038 |
$22.1M |
$20.5M |
$1.6M |
$241.6M |
| Aug 2038 |
$22.0M |
$17.1M |
$4.9M |
$307.6M |
| Jul 2038 |
$21.0M |
$19.3M |
$1.7M |
$302.7M |
| Jun 2038 |
$36.9M |
$19.9M |
$17.0M |
$301.2M |
| May 2038 |
$25.1M |
$21.0M |
$4.1M |
$284.1M |
| Apr 2038 |
$22.8M |
$20.6M |
$2.2M |
$280.0M |
| Mar 2038 |
$27.3M |
$27.2M |
$84K |
$277.7M |
| Feb 2038 |
$21.8M |
$22.7M |
$-921K |
$277.6M |
| Jan 2038 |
$26.4M |
$22.3M |
$4.1M |
$278.5M |
| Dec 2037 |
$26.4M |
$23.1M |
$3.4M |
$274.4M |
| Nov 2037 |
$24.4M |
$21.5M |
$2.9M |
$271.0M |
| Oct 2037 |
$24.8M |
$19.9M |
$4.9M |
$268.0M |