Income Breakdown
| TV Revenue | $3.6M |
| TV Placement Bonus | $0 |
| Matchday Revenue | $2.0M |
| Sponsorship | $0 |
| Merchandising | $168K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $9.0M |
| Staff Wages | $156K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $272K |
| Facility Maintenance | $1.8M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Dec 2026 |
$5.8M |
$11.3M |
$-5.5M |
$31.7M |
| Nov 2026 |
$5.0M |
$10.9M |
$-5.9M |
$37.2M |
| Oct 2026 |
$6.1M |
$11.9M |
$-5.7M |
$43.1M |
| Sep 2026 |
$14.5M |
$10.8M |
$3.7M |
$48.8M |
| Aug 2026 |
$0 |
$0 |
$0 |
$69.8M |