Income Breakdown
| TV Revenue | $6.5M |
| TV Placement Bonus | $1.6M |
| Matchday Revenue | $2.8M |
| Sponsorship | $7.2M |
| Merchandising | $12.7M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $95K |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $9.1M |
| Staff Wages | $162K |
| Transfer Amortization | $75K |
| Debt Interest | $0 |
| Loan Fees (Out) | $128K |
| Facility Maintenance | $4.5M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Nov 2026 |
$30.9M |
$13.9M |
$17.0M |
$43.1M |
| Oct 2026 |
$29.6M |
$16.4M |
$13.2M |
$26.0M |
| Sep 2026 |
$29.9M |
$9.1M |
$20.8M |
$12.7M |
| Aug 2026 |
$0 |
$0 |
$0 |
$57.1M |