Income Breakdown
| TV Revenue | $5.4M |
| TV Placement Bonus | $543K |
| Matchday Revenue | $4.7M |
| Sponsorship | $0 |
| Merchandising | $286K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $7.8M |
| Staff Wages | $131K |
| Transfer Amortization | $123K |
| Debt Interest | $0 |
| Loan Fees (Out) | $63K |
| Facility Maintenance | $2.7M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Jan 2027 |
$11.7M |
$10.8M |
$847K |
$42.4M |
| Dec 2026 |
$11.0M |
$10.5M |
$500K |
$41.4M |
| Nov 2026 |
$8.3M |
$10.3M |
$-2.0M |
$40.8M |
| Oct 2026 |
$7.1M |
$15.3M |
$-8.3M |
$42.6M |
| Sep 2026 |
$4.6M |
$5.0M |
$-474K |
$50.8M |
| Aug 2026 |
$0 |
$0 |
$0 |
$57.1M |