Income Breakdown
| TV Revenue | $6.3M |
| TV Placement Bonus | $3.3M |
| Matchday Revenue | $4.1M |
| Sponsorship | $7.6M |
| Merchandising | $12.8M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $82K |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $10.0M |
| Staff Wages | $153K |
| Transfer Amortization | $1.6M |
| Debt Interest | $0 |
| Loan Fees (Out) | $24K |
| Facility Maintenance | $4.9M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Mar 2027 |
$34.2M |
$16.6M |
$17.6M |
$76.5M |
| Feb 2027 |
$36.5M |
$15.0M |
$21.5M |
$57.3M |
| Jan 2027 |
$35.9M |
$15.1M |
$20.8M |
$74.5M |
| Dec 2026 |
$35.8M |
$13.8M |
$22.0M |
$52.9M |
| Nov 2026 |
$33.7M |
$13.5M |
$20.2M |
$30.1M |
| Oct 2026 |
$32.3M |
$17.1M |
$15.2M |
$9.1M |
| Sep 2026 |
$47.1M |
$7.7M |
$39.3M |
$-6.9M |
| Aug 2026 |
$0 |
$0 |
$0 |
$57.1M |