17 Jun 2029
Sunday
Process
Balance
$-16.4M
Transfer Budget
198.1K
Wage Budget
26.6M
Annual Wages
$17.7M
Monthly Income
$2.6M
Monthly Expenses
$3.2M
Net Monthly
$-590K

Income Breakdown

TV Revenue$2.1M
TV Placement Bonus$206K
Matchday Revenue$0
Sponsorship$0
Merchandising$125K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$1.6M
Staff Wages$12K
Transfer Amortization$0
Debt Interest$147K
Loan Fees (Out)$0
Facility Maintenance$1.4M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Jun 2029 $2.6M $3.2M $-590K $-15.1M
May 2029 $2.6M $3.3M $-675K $-14.5M
Apr 2029 $2.6M $2.8M $-252K $-13.9M
Mar 2029 $2.5M $3.9M $-1.3M $-13.6M
Feb 2029 $2.5M $2.7M $-215K $-12.3M
Jan 2029 $2.5M $3.3M $-774K $-12.1M
Dec 2028 $2.5M $2.7M $-143K $-11.3M
Nov 2028 $2.6M $2.7M $-92K $-11.1M
Oct 2028 $2.2M $3.3M $-1.2M $-11.0M
Sep 2028 $2.2M $3.0M $-865K $-9.9M
Aug 2028 $2.2M $3.0M $-813K $-9.0M
Jul 2028 $2.2M $2.7M $-521K $-8.2M

Sponsorship

No active sponsorship deals