FH

Icelandic Urvalsdeild

12 Nov 2028

Sunday

Process

Squad Staff Tactics Finances Scouting Academy Schedule Stats Transfers

Balance

$-11.3M

Transfer Budget

0.00

Wage Budget

6.8M

Annual Wages

$14.4M

Monthly Income

$2.6M

Monthly Expenses

$2.7M

Net Monthly

$-92K

Income Breakdown

TV Revenue	$2.0M
TV Placement Bonus	$202K
Matchday Revenue	$55K
Sponsorship	$0
Merchandising	$125K
Domestic Cup Prize	$0
Continental Prize	$0
Prize Money	$0
Loan Fees (In)	$0

Expense Breakdown

Player Wages	$1.2M
Staff Wages	$26K
Transfer Amortization	$0
Debt Interest	$110K
Loan Fees (Out)	$0
Facility Maintenance	$1.4M

Balance History

Income & Expenses

Month	Income	Expenses	Net Monthly	Balance
Nov 2028	$2.6M	$2.7M	$-92K	$-11.1M
Oct 2028	$2.2M	$3.3M	$-1.2M	$-11.0M
Sep 2028	$2.2M	$3.0M	$-865K	$-9.9M
Aug 2028	$2.2M	$3.0M	$-813K	$-9.0M
Jul 2028	$2.2M	$2.7M	$-521K	$-8.2M
Jun 2028	$2.6M	$2.4M	$182K	$-7.7M
May 2028	$22.2M	$2.2M	$20.0M	$23.9M
Apr 2028	$2.2M	$2.2M	$48K	$3.9M
Mar 2028	$2.2M	$2.2M	$34K	$3.8M
Feb 2028	$2.2M	$2.2M	$66K	$3.8M
Jan 2028	$2.2M	$2.2M	$58K	$3.7M
Dec 2027	$2.2M	$2.2M	$50K	$3.7M