Orel

Russian Second Division B1

26 Dec 2027

Sunday

Process

Squad Staff Tactics Finances Academy Schedule Stats Transfers

Balance

$-2.8M

Transfer Budget

0.00

Wage Budget

570.8K

Annual Wages

$988K

Monthly Income

$21K

Monthly Expenses

$172K

Net Monthly

$-151K

Income Breakdown

TV Revenue	$10K
Matchday Revenue	$11K
Sponsorship	$0
Merchandising	$686
Prize Money	$0

Expense Breakdown

Player Wages	$86K
Staff Wages	$16K
Facility Maintenance	$70K

Balance History

Income & Expenses

Month	Income	Expenses	Net Monthly	Balance
Dec 2027	$21K	$172K	$-151K	$-2.6M
Nov 2027	$21K	$192K	$-171K	$-2.5M
Oct 2027	$23K	$258K	$-235K	$-2.3M
Sep 2027	$23K	$212K	$-189K	$-2.1M
Aug 2027	$23K	$181K	$-158K	$-1.9M
Jul 2027	$35K	$183K	$-148K	$-1.7M
Jun 2027	$23K	$183K	$-161K	$-1.6M
May 2027	$23K	$183K	$-161K	$-1.4M
Apr 2027	$23K	$187K	$-164K	$-1.3M
Mar 2027	$23K	$185K	$-163K	$-1.1M
Feb 2027	$23K	$181K	$-158K	$-943K
Jan 2027	$23K	$219K	$-196K	$-784K