13 Dec 2033
Tuesday
Process
Balance
$263.2M
Transfer Budget
50.9M
Wage Budget
146.0M
Annual Wages
$96.6M
Monthly Income
$17.5M
Monthly Expenses
$18.3M
Net Monthly
$-851K

Income Breakdown

TV Revenue$7.4M
TV Placement Bonus$744K
Matchday Revenue$4.8M
Sponsorship$0
Merchandising$254K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$14.7M
Staff Wages$0
Transfer Amortization$306K
Debt Interest$0
Loan Fees (Out)$156K
Facility Maintenance$3.1M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Dec 2033 $17.5M $18.3M $-851K $236.7M
Nov 2033 $20.8M $22.6M $-1.8M $237.2M
Oct 2033 $14.9M $17.7M $-2.8M $238.7M
Sep 2033 $17.7M $17.9M $-197K $241.2M
Aug 2033 $12.4M $20.1M $-7.7M $241.1M
Jul 2033 $13.4M $15.2M $-1.8M $248.5M
Jun 2033 $15.9M $16.1M $-193K $250.0M
May 2033 $14.5M $16.0M $-1.5M $249.9M
Apr 2033 $14.4M $15.3M $-925K $311.0M
Mar 2033 $12.7M $11.5M $1.2M $311.7M
Feb 2033 $14.7M $13.4M $1.2M $310.2M
Jan 2033 $49.9M $16.8M $33.1M $308.6M

Sponsorship

No active sponsorship deals