Income Breakdown
| TV Revenue | $8.5M |
| TV Placement Bonus | $3.5M |
| Matchday Revenue | $7.1M |
| Sponsorship | $9.1M |
| Merchandising | $15.7M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $52K |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $6.9M |
| Staff Wages | $165K |
| Transfer Amortization | $31K |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $6.1M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Feb 2027 |
$43.9M |
$13.2M |
$30.6M |
$263.3M |
| Jan 2027 |
$61.6M |
$13.5M |
$48.0M |
$232.6M |
| Dec 2026 |
$49.3M |
$14.2M |
$35.1M |
$186.2M |
| Nov 2026 |
$48.7M |
$14.5M |
$34.2M |
$151.1M |
| Oct 2026 |
$49.4M |
$17.7M |
$31.6M |
$116.9M |
| Sep 2026 |
$39.5M |
$11.3M |
$28.2M |
$85.3M |
| Aug 2026 |
$0 |
$0 |
$0 |
$57.1M |