Income Breakdown
| TV Revenue | $246K |
| TV Placement Bonus | $56K |
| Matchday Revenue | $3K |
| Sponsorship | $35K |
| Merchandising | $467K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $23K |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $352K |
| Staff Wages | $42K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $325K |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Nov 2026 |
$831K |
$719K |
$111K |
$911K |
| Oct 2026 |
$857K |
$774K |
$83K |
$799K |
| Sep 2026 |
$808K |
$484K |
$325K |
$716K |
| Aug 2026 |
$0 |
$0 |
$0 |
$391K |