Income Breakdown
| TV Revenue | $9.7M |
| TV Placement Bonus | $2.5M |
| Matchday Revenue | $0 |
| Sponsorship | $3.1M |
| Merchandising | $10.1M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $13.0M |
| Staff Wages | $2K |
| Transfer Amortization | $19K |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $3.7M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Sep 2038 |
$25.4M |
$16.7M |
$8.7M |
$823.0M |
| Aug 2038 |
$25.4M |
$15.6M |
$9.8M |
$826.6M |
| Jul 2038 |
$25.2M |
$16.9M |
$8.3M |
$829.0M |
| Jun 2038 |
$42.8M |
$20.6M |
$22.2M |
$830.9M |
| May 2038 |
$31.4M |
$19.0M |
$12.4M |
$819.0M |
| Apr 2038 |
$29.2M |
$21.6M |
$7.5M |
$817.4M |
| Mar 2038 |
$29.5M |
$21.5M |
$8.0M |
$820.0M |
| Feb 2038 |
$29.1M |
$21.8M |
$7.2M |
$822.1M |
| Jan 2038 |
$28.8M |
$22.8M |
$6.0M |
$825.2M |
| Dec 2037 |
$34.3M |
$22.8M |
$11.5M |
$828.5M |
| Nov 2037 |
$32.2M |
$29.2M |
$2.9M |
$826.4M |
| Oct 2037 |
$28.1M |
$24.3M |
$3.8M |
$832.9M |