Income Breakdown
| TV Revenue | $843K |
| TV Placement Bonus | $124K |
| Matchday Revenue | $0 |
| Sponsorship | $446K |
| Merchandising | $6.7M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $232K |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $7.2M |
| Staff Wages | $87K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $3K |
| Facility Maintenance | $1.4M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Oct 2026 |
$8.3M |
$8.7M |
$-409K |
$13.4M |
| Sep 2026 |
$8.1M |
$3.3M |
$4.9M |
$13.8M |
| Aug 2026 |
$0 |
$0 |
$0 |
$8.9M |