10 Sep 2028
Sunday
Process
Balance
$-158.9M
Transfer Budget
0.00
Wage Budget
50.1M
Annual Wages
$75.4M
Monthly Income
$2.2M
Monthly Expenses
$11.3M
Net Monthly
$-9.0M

Income Breakdown

TV Revenue$1.7M
TV Placement Bonus$0
Matchday Revenue$0
Sponsorship$0
Merchandising$542K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$8.7M
Staff Wages$35K
Transfer Amortization$172K
Debt Interest$2.2M
Loan Fees (Out)$0
Facility Maintenance$205K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Sep 2028 $2.2M $11.3M $-9.0M $-150.3M
Aug 2028 $2.3M $11.0M $-8.7M $-141.4M
Jul 2028 $2.3M $8.7M $-6.4M $-132.9M
Jun 2028 $5.2M $8.7M $-3.5M $-126.6M
May 2028 $2.3M $12.5M $-10.2M $-123.3M
Apr 2028 $2.3M $14.2M $-12.0M $-113.3M
Mar 2028 $2.2M $10.3M $-8.1M $-101.5M
Feb 2028 $2.2M $9.4M $-7.2M $-93.6M
Jan 2028 $2.2M $13.0M $-10.8M $-86.6M
Dec 2027 $2.2M $9.1M $-6.9M $-76.0M
Nov 2027 $2.2M $9.2M $-6.9M $-69.3M
Oct 2027 $2.2M $11.3M $-9.0M $-62.5M

Sponsorship

No active sponsorship deals