Income Breakdown
| TV Revenue | $3.7M |
| TV Placement Bonus | $2.0M |
| Matchday Revenue | $106K |
| Sponsorship | $58K |
| Merchandising | $1.4M |
| Domestic Cup Prize | $0 |
| Continental Prize | $3.2M |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $1.4M |
| Staff Wages | $69K |
| Transfer Amortization | $17K |
| Debt Interest | $0 |
| Loan Fees (Out) | $25K |
| Facility Maintenance | $1.2M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Nov 2026 |
$10.5M |
$2.7M |
$7.9M |
$46.9M |
| Oct 2026 |
$16.7M |
$2.7M |
$13.9M |
$39.0M |
| Sep 2026 |
$23.7M |
$1.4M |
$22.4M |
$25.1M |
| Aug 2026 |
$0 |
$0 |
$0 |
$3.8M |