Income Breakdown
| TV Revenue | $3.6M |
| TV Placement Bonus | $714K |
| Matchday Revenue | $4.7M |
| Sponsorship | $0 |
| Merchandising | $168K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $8.5M |
| Staff Wages | $123K |
| Transfer Amortization | $219K |
| Debt Interest | $0 |
| Loan Fees (Out) | $365K |
| Facility Maintenance | $2.4M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Jan 2027 |
$11.9M |
$11.6M |
$290K |
$58.4M |
| Dec 2026 |
$11.6M |
$12.3M |
$-685K |
$57.9M |
| Nov 2026 |
$9.1M |
$11.9M |
$-2.8M |
$58.4M |
| Oct 2026 |
$35.4M |
$18.2M |
$17.2M |
$60.9M |
| Sep 2026 |
$11.1M |
$10.8M |
$277K |
$43.5M |
| Aug 2026 |
$0 |
$0 |
$0 |
$76.2M |