Income Breakdown
| TV Revenue | $4.5M |
| TV Placement Bonus | $2.1M |
| Matchday Revenue | $3.1M |
| Sponsorship | $6.0M |
| Merchandising | $12.6M |
| Domestic Cup Prize | $0 |
| Continental Prize | $6.0M |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $23.3M |
| Staff Wages | $105K |
| Transfer Amortization | $2.9M |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $4.4M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Oct 2029 |
$34.4M |
$30.7M |
$3.7M |
$786.7M |
| Sep 2029 |
$40.8M |
$27.7M |
$13.1M |
$780.1M |
| Aug 2029 |
$25.2M |
$19.8M |
$5.4M |
$764.1M |
| Jul 2029 |
$27.9M |
$17.3M |
$10.6M |
$778.7M |
| Jun 2029 |
$37.9M |
$17.9M |
$20.0M |
$783.0M |
| May 2029 |
$154.9M |
$23.5M |
$131.4M |
$760.9M |
| Apr 2029 |
$30.4M |
$29.8M |
$535K |
$628.3M |
| Mar 2029 |
$30.6M |
$26.1M |
$4.5M |
$626.2M |
| Feb 2029 |
$29.2M |
$26.0M |
$3.2M |
$622.5M |
| Jan 2029 |
$33.2M |
$23.0M |
$10.2M |
$634.6M |
| Dec 2028 |
$37.6M |
$24.2M |
$13.4M |
$626.1M |
| Nov 2028 |
$36.9M |
$23.2M |
$13.7M |
$613.5M |