Income Breakdown
| TV Revenue | $4.9M |
| TV Placement Bonus | $2.4M |
| Matchday Revenue | $0 |
| Sponsorship | $6.2M |
| Merchandising | $14.8M |
| Domestic Cup Prize | $0 |
| Continental Prize | $15.6M |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $19.4M |
| Staff Wages | $35K |
| Transfer Amortization | $1.2M |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $4.4M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Sep 2038 |
$44.0M |
$25.1M |
$18.9M |
$758.2M |
| Aug 2038 |
$28.4M |
$22.3M |
$6.0M |
$763.2M |
| Jul 2038 |
$31.8M |
$20.8M |
$10.9M |
$800.5M |
| Jun 2038 |
$44.8M |
$22.2M |
$22.7M |
$814.7M |
| May 2038 |
$39.5M |
$22.7M |
$16.7M |
$794.6M |
| Apr 2038 |
$40.1M |
$26.1M |
$14.1M |
$780.6M |
| Mar 2038 |
$45.4M |
$37.9M |
$7.5M |
$768.7M |
| Feb 2038 |
$32.8M |
$29.5M |
$3.3M |
$764.1M |
| Jan 2038 |
$43.0M |
$23.8M |
$19.1M |
$763.4M |
| Dec 2037 |
$50.1M |
$24.9M |
$25.2M |
$746.7M |
| Nov 2037 |
$39.2M |
$26.3M |
$12.9M |
$724.1M |
| Oct 2037 |
$38.5M |
$25.3M |
$13.3M |
$714.2M |