Income Breakdown
| TV Revenue | $3.8M |
| TV Placement Bonus | $1.5M |
| Matchday Revenue | $455K |
| Sponsorship | $240K |
| Merchandising | $2.7M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $4.9M |
| Staff Wages | $107K |
| Transfer Amortization | $29K |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $1.6M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Nov 2026 |
$8.7M |
$6.6M |
$2.1M |
$8.6M |
| Oct 2026 |
$8.9M |
$21.0M |
$-12.2M |
$6.4M |
| Sep 2026 |
$9.8M |
$5.0M |
$4.8M |
$18.6M |
| Aug 2026 |
$0 |
$0 |
$0 |
$15.2M |