Income Breakdown
| TV Revenue | $3.8M |
| TV Placement Bonus | $1.7M |
| Matchday Revenue | $976K |
| Sponsorship | $242K |
| Merchandising | $2.7M |
| Domestic Cup Prize | $1.1M |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $12.0M |
| Staff Wages | $113K |
| Transfer Amortization | $25K |
| Debt Interest | $0 |
| Loan Fees (Out) | $19K |
| Facility Maintenance | $1.7M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Oct 2026 |
$10.5M |
$13.9M |
$-3.3M |
$16.9M |
| Sep 2026 |
$9.8M |
$3.6M |
$6.2M |
$20.2M |
| Aug 2026 |
$0 |
$0 |
$0 |
$15.2M |